TEL-AVIV, Israel, Nov. 29, 2019 /PRNewswire/ -- Ellomay Capital Ltd. (NYSE American: ELLO) (TASE: ELLO) ("Ellomay" or the "Company"), a renewable energy and power generator and developer of renewable energy and power projects in Europe and Israel, today reported the publication in Israel of financial statements for the three and nine months ended September 30, 2019 of Dorad Energy Ltd. ("Dorad"), in which Ellomay currently indirectly holds approximately 9.4%.
On November 27, 2019, Amos Luzon Entrepreneurship and Energy Group Ltd. (f/k/a U. Dori Group Ltd.) (the "Luzon Group"), an Israeli public company that currently holds 50% of U. Dori Energy Infrastructures Ltd. ("Dori Energy"), which, in turn, holds 18.75% of Dorad, published its quarterly report in Israel based on the requirements of the Israeli Securities Law, 1968. Based on applicable regulatory requirements, the quarterly report of the Luzon Group includes the financial statements of Dorad for the same period.
The financial results of Dorad for the quarter ended September 30, 2019 were prepared in accordance with International Financial Reporting Standards. Ellomay will include its indirect share of these results (through its holdings in Dori Energy) in its financial results for this period, which are currently expected to be published on or about December 31, 2019. In an effort to provide Ellomay's shareholders with access to Dorad's financial results (which were published in Hebrew), Ellomay hereby provides a convenience translation of Dorad's financial results.
Dorad Financial Highlights
- Dorad's unaudited revenues for the three months ended September 30, 2019 - approximately NIS 765.4 million.
- Dorad's unaudited operating profit for the three months ended September 30, 2019 - approximately NIS 166.2 million.
Based on the information provided by Dorad, the demand for electricity by Dorad's customers is seasonal and is affected by, inter alia, the climate prevailing in that season. The months of the year are split into three seasons as follows: the summer season – the months of July and August; the winter season - the months of December, January and February; and intermediate seasons – (spring and autumn), the months from March to June and from September to November. There is a higher hourly demand for electricity during the winter and summer seasons, and the average electricity consumption per hour is higher in these seasons than in the intermediate seasons and is even characterized by peak demands due to extreme climate conditions of heat or cold. In addition, Dorad's revenues are affected by the change in load and time tariffs - TAOZ (an electricity tariff that varies across seasons and across the day in accordance with demand hour clusters), as, on average, TAOZ tariffs are higher in the summer season than in the intermediate and winter seasons. Therefore, the results presented for the quarter ended September 30, 2019, which include the summer months of –July and August and the intermediate month of September, are not indicative of full year results.
A translation of the financial results for Dorad as of and for the year ended December 31, 2018 and as of and for the three and nine month periods ended September 30, 2018 and 2019 is included at the end of this press release. Ellomay does not undertake to separately report Dorad's financial results in a press release in the future. Neither Ellomay nor its independent public accountants have reviewed or consulted with the Amos Luzon Entrepreneurship and Energy Group Ltd., Dori Energy or Dorad with respect to the financial results included in this press release.
About Ellomay Capital Ltd.
Ellomay is an Israeli based company whose shares are registered with the NYSE American and with the Tel Aviv Stock Exchange under the trading symbol "ELLO". Since 2009, Ellomay Capital focuses its business in the renewable energy and power sectors in Europe and Israel.
To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy and Spain, including:
- Approximately 22.6MW of photovoltaic power plants in Italy, approximately 7.9MW of photovoltaic power plants in Spain and a photovoltaic power plant of approximately 9 MW in Israel;
- 9.375% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel's largest private power plants with production capacity of approximately 850MW, representing about 6%-8% of Israel's total current electricity consumption;
- 75% of Chashgal Elyon Ltd., Agira Sheuva Electra, L.P. and Ellomay Pumped Storage (2014) Ltd., all of which are involved in a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel;
- 100% of Groen Gas Goor B.V. and of Groen Gas Oude-Tonge B.V., project companies developing anaerobic digestion plants with a green gas production capacity of approximately 375 Nm3/h, in Goor, the Netherlands and 475 Nm3/h, in Oude Tonge, the Netherlands, respectively;
- 51% of Talasol, which is involved in a project to construct a photovoltaic plant with a peak capacity of 300MW in the municipality of Talaván, Cáceres, Spain.
Ellomay Capital is controlled by Mr. Shlomo Nehama, Mr. Hemi Raphael and Mr. Ran Fridrich. Mr. Nehama is one of Israel's prominent businessmen and the former Chairman of Israel's leading bank, Bank Hapohalim, and Messrs. Raphael and Fridrich both have vast experience in financial and industrial businesses. These controlling shareholders, along with Ellomay's dedicated professional management, accumulated extensive experience in recognizing suitable business opportunities worldwide. Ellomay believes the expertise of Ellomay's controlling shareholders and management enables the Company to access the capital markets, as well as assemble global institutional investors and other potential partners. As a result, we believe Ellomay is capable of considering significant and complex transactions, beyond its immediate financial resources.
For more information about Ellomay, visit http://www.ellomay.com.
Information Relating to Forward-Looking Statements
This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company's management. All statements, other than statements of historical facts, included in this press release regarding the Company's plans and objectives, expectations and assumptions of management are forward-looking statements. The use of certain words, including the words "estimate," "project," "intend," "expect," "believe" and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company's forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by our forward-looking statements, such as regulatory changes, including the outcome of the hearing process, changes in demand, technical and other disruptions in the operations of the power plant operated by Dorad and changes in the prices of natural gas. These and other risks and uncertainties associated with the Company's business are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.
Dorad Energy Ltd. | ||||
Interim Condensed Statements of Financial Position | ||||
September 30 | September 30 | December 31 | ||
2019 | * 2018 | * 2018 | ||
(Unaudited) | (Unaudited) | (Audited) | ||
NIS thousands | NIS thousands | NIS thousands | ||
Current assets | ||||
Cash and cash equivalents | 393,646 | 284,094 | 117,220 | |
Trade receivables and accrued income | 253,309 | 254,045 | 297,997 | |
Other receivables | 8,734 | 38,579 | 56,417 | |
Financial derivatives | - | 3,508 | 387 | |
Total current assets | 655,689 | 580,226 | 472,021 | |
Non-current assets | ||||
Restricted deposit | 424,078 | 420,808 | 431,096 | |
Prepaid expenses | 40,116 | 42,233 | 41,704 | |
Fixed assets | 3,721,981 | 3,927,348 | 3,869,800 | |
Intangible assets | 2,214 | 3,961 | 3,265 | |
Right of use assets | 57,224 | - | - | |
Total non-current assets | 4,245,613 | 4,394,350 | 4,345,865 | |
Total assets | 4,901,302 | 4,974,576 | 4,817,886 | |
Current liabilities | ||||
Current maturities of loans from banks | 267,032 | 255,941 | 217,254 | |
Current maturities of loans from related parties | - | 110,000 | 17,805 | |
Current maturities of lease liabilities | 4,546 | - | - | |
Trade payables | 268,305 | 259,782 | 340,829 | |
Other payables | 15,846 | 19,046 | 5,966 | |
Financial derivatives | 2,339 | - | - | |
Total current liabilities | 558,068 | 644,769 | 581,854 | |
Non-current liabilities | ||||
Loans from banks | 2,911,651 | 3,108,089 | 3,016,582 | |
Loans from related parties | - | 15,258 | - | |
Long-term lease liabilities | 52,385 | - | - | |
Provision for dismantling and restoration | 35,950 | 40,288 | 35,497 | |
Deferred tax liabilities | 159,165 | 123,774 | 122,803 | |
Liabilities for employee benefits, net | 160 | 160 | 160 | |
Total non-current liabilities | 3,159,311 | 3,287,569 | 3,175,042 | |
Equity | ||||
Share capital | 11 | 11 | 11 | |
Share premium | 642,199 | 642,199 | 642,199 | |
Capital reserve from activities with shareholders | 3,748 | 3,748 | 3,748 | |
Retained earnings | 537,965 | 396,280 | 415,032 | |
Total equity | 1,183,923 | 1,042,238 | 1,060,990 | |
Total liabilities and equity | 4,901,302 | 4,974,576 | 4,817,886 | |
* Effective as of January 1, 2019, Dorad applied IFRS 16, Leases. According to the transition method, comparative figures were not restated.
Dorad Energy Ltd. | |||||
Interim Condensed Statements of Income | |||||
For the nine months ended | For the three months ended | Year ended | |||
September 30 | September 30 | December 31 | |||
2019 | * 2018 | 2019 | * 2018 | * 2018 | |
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | |
NIS thousands | NIS thousands | NIS thousands | NIS thousands | NIS thousands | |
Revenues | 2,069,997 | 1,990,177 | 765,384 | 730,891 | 2,628,607 |
Operating costs of the | |||||
Power Plant | |||||
Energy costs | 564,179 | 517,660 | 214,253 | 186,913 | 687,431 |
Electricity purchase and | |||||
infrastructure services | 896,575 | 880,927 | 291,419 | 288,898 | 1,194,948 |
Depreciation and | |||||
amortization | 161,028 | 163,977 | 55,660 | 56,572 | 217,795 |
Other operating costs | 119,556 | 102,333 | 37,788 | 37,321 | 136,705 |
Total operating costs | |||||
of Power Plant | 1,741,338 | 1,664,897 | 599,120 | 569,704 | 2,236,879 |
Profit from operating | |||||
the Power Plant | 328,659 | 325,280 | 166,264 | 161,187 | 391,728 |
General and | |||||
administrative expenses | 14,832 | 15,401 | 5,105 | 4,873 | 20,740 |
Operating profit | 313,827 | 309,879 | 161,159 | 156,314 | 370,988 |
Financing income | 3,162 | 16,540 | 1,225 | 4,684 | 24,650 |
Financing expenses | 157,694 | 176,550 | 25,072 | 55,670 | 227,988 |
Financing expenses, net | 154,532 | 160,010 | 23,847 | 50,986 | 203,338 |
Profit before | |||||
taxes on income | 159,295 | 149,869 | 137,312 | 105,328 | 167,650 |
Taxes on income | 36,362 | 34,476 | 31,574 | 24,223 | 33,505 |
Profit for the period | 122,933 | 115,393 | 105,738 | 81,105 | 134,145 |
* Effective as of January 1, 2019, Dorad applied IFRS 16, Leases. According to the transition method, comparative figures were not restated.
Dorad Energy Ltd. | |||||
Interim Condensed Statements of Changes in Shareholders' Equity | |||||
Capital reserve | |||||
for activities | |||||
Share | Share | with | Retained | ||
capital | premium | shareholders | earnings | Total Equity | |
NIS thousands | NIS thousands | NIS thousands | NIS thousands | NIS thousands | |
For the nine months | |||||
ended September 30, 2019 | |||||
(Unaudited) | |||||
Balance as at | |||||
January 1, 2019 (Audited) | 11 | 642,199 | 3,748 | 415,032 | 1,060,990 |
Profit for the period | - | - | - | 122,933 | 122,933 |
Balance as at | |||||
September 30, 2019 (Unaudited) | 11 | 642,199 | 3,748 | 537,965 | 1,183,923 |
For the nine months | |||||
ended September 30, 2018 | |||||
(Unaudited) | |||||
Balance as at | |||||
January 1, 2018 (Audited) | 11 | 642,199 | 3,748 | 280,887 | 926,845 |
Profit for the period | - | - | - | 115,393 | 115,393 |
Balance as at | |||||
September 30, 2018 * (Unaudited) | 11 | 642,199 | 3,748 | 396,280 | 1,042,238 |
For the three months | |||||
ended September 30, 2019 | |||||
(Unaudited) | |||||
Balance as at | |||||
July 1, 2019 (Unaudited) | 11 | 642,199 | 3,748 | 432,227 | 1,078,185 |
Profit for the period | - | - | - | 105,738 | 105,738 |
Balance as at | |||||
September 30, 2019 (Unaudited) | 11 | 642,199 | 3,748 | 537,965 | 1,183,923 |
For the three months | |||||
ended September 30, 2018 | |||||
(Unaudited) | |||||
Balance as at | |||||
July 1, 2018 (Unaudited) | 11 | 642,199 | 3,748 | 315,175 | 961,133 |
Profit for the period | - | - | - | 81,105 | 81,105 |
Balance as at | |||||
September 30, 2018 * (Unaudited) | 11 | 642,199 | 3,748 | 396,280 | 1,042,238 |
* Effective as of January 1, 2019, Dorad applied IFRS 16, Leases. According to the transition method, comparative figures were not restated.