PITTSBURGH, April 23, 2018 /PRNewswire/ -- Global safety equipment manufacturer MSA Safety Incorporated (NYSE: MSA) today reported results for the first quarter of 2018.
Quarterly Highlights
- Revenue was $326 million, increasing 23 percent from a year ago on a reported basis and 18 percent on a constant currency basis. Excluding the recent acquisition of Globe, organic revenue was up 7 percent on a constant currency basis.
- GAAP operating income was $44 million or 13.6 percent of sales, compared to $19 million or 7.0 percent of sales in the same period a year ago. Adjusted operating income was $55 million or 16.8 percent of sales, compared to $33 million or 12.5 percent of sales in the same period a year ago. Adjusted operating margin expansion of 430 basis points was driven by improved gross profit and operating expense leverage.
- GAAP earnings were $32 million or $0.83 per diluted share, compared to $14 million or $0.37 per diluted share in the same period a year ago. Adjusted earnings were $39 million or $1.01 per diluted share, compared to $22 million or $0.58 per diluted share in the same period a year ago.
Comments from Management
"Our first quarter results reflect continued strength in our key end markets and geographies, and strong execution of our focused growth strategy," said William M. Lambert, MSA Chairman and CEO. "Double-digit revenue growth was supported by growth across all of our core product lines as well as returns on the acquisition of Globe. After reducing our cost structure by more than $25 million in 2016 and 2017, we were able to drive quarterly earnings growth of 76 percent on revenue growth of 23 percent," he said. Mr. Lambert added that the company has seen a step-change in its profitability profile over the past several years.
"We are pleased with the strong start to 2018 and are encouraged by the favorable dynamics we're seeing across both our industrial and fire service end markets. Our quarterly revenue growth and improving order book reflect the traction we are gaining from efforts to strengthen our leadership positions in each of our core product areas and market segments," Mr. Lambert said.
"The ongoing strengthening of key industrial markets and recent successes in our global fire service business has provided the backdrop for a very solid start to 2018. Our focus now is on sustaining that level of performance while continuing to diligently manage our cost structure. Our improving order book - coupled with our streamlined cost structure and benefits of U.S. Tax Reform - positions us well to continue increasing shareholder value in 2018 and beyond," Mr. Lambert concluded.
MSA Safety Incorporated | |||||||
Condensed Consolidated Statement of Income (Unaudited) | |||||||
(In thousands, except per share amounts) | |||||||
Three Months Ended March 31, | |||||||
2018 |
2017 | ||||||
Net sales |
$ |
325,894 |
$ |
265,765 |
|||
Cost of products sold |
178,555 |
146,043 |
|||||
Gross profit |
147,339 |
119,722 |
|||||
Selling, general and administrative |
80,250 |
76,786 |
|||||
Research and development |
12,548 |
10,998 |
|||||
Restructuring charges |
5,274 |
12,739 |
|||||
Currency exchange losses, net |
2,008 |
580 |
|||||
Other operating expense |
2,824 |
— |
|||||
Operating income |
44,435 |
18,619 |
|||||
Interest expense |
4,781 |
3,591 |
|||||
Other income, net
|
(2,340) |
(1,458) |
|||||
Total other expense, net |
2,441 |
2,133 |
|||||
Income before income taxes |
41,994 |
16,486 |
|||||
Provision for income taxes |
9,505 |
1,796 |
|||||
Net income |
32,489 |
14,690 |
|||||
Net income attributable to noncontrolling interests |
(118) |
(277) |
|||||
Net income attributable to MSA Safety Incorporated |
$ |
32,371 |
$ |
14,413 |
|||
Earnings per share attributable to MSA Safety Incorporated common shareholders: |
|||||||
Basic |
$ |
0.85 |
$ |
0.38 |
|||
Diluted |
$ |
0.83 |
$ |
0.37 |
|||
Basic shares outstanding |
38,216 |
37,766 |
|||||
Diluted shares outstanding |
38,778 |
38,593 |
MSA Safety Incorporated | |||||||
Condensed Consolidated Balance Sheet (Unaudited) | |||||||
(In thousands) | |||||||
March 31, 2018 |
December 31, 2017 | ||||||
Assets |
|||||||
Cash and cash equivalents |
$ |
124,883 |
$ |
134,244 |
|||
Trade receivables, net |
254,068 |
244,198 |
|||||
Inventories |
171,203 |
153,739 |
|||||
Notes receivable, insurance companies |
3,463 |
17,333 |
|||||
Other current assets |
78,678 |
72,783 |
|||||
Total current assets |
632,295 |
622,297 |
|||||
Property, net |
154,848 |
157,014 |
|||||
Prepaid pension cost |
85,941 |
83,060 |
|||||
Goodwill |
426,860 |
422,185 |
|||||
Notes receivable, insurance companies, noncurrent |
59,954 |
59,567 |
|||||
Insurance receivable, noncurrent |
118,349 |
123,089 |
|||||
Other noncurrent assets |
217,521 |
217,614 |
|||||
Total assets |
$ |
1,695,768 |
$ |
1,684,826 |
|||
Liabilities and shareholders' equity |
|||||||
Notes payable and current portion of long-term debt, net |
$ |
26,780 |
$ |
26,680 |
|||
Accounts payable |
68,142 |
87,061 |
|||||
Other current liabilities |
178,482 |
175,538 |
|||||
Total current liabilities |
273,404 |
289,279 |
|||||
Long-term debt, net |
441,426 |
447,832 |
|||||
Pensions and other employee benefits |
173,840 |
170,773 |
|||||
Deferred tax liabilities |
10,249 |
9,341 |
|||||
Other noncurrent liabilities |
155,663 |
165,023 |
|||||
Total shareholders' equity |
641,186 |
602,578 |
|||||
Total liabilities and shareholders' equity |
$ |
1,695,768 |
$ |
1,684,826 |
MSA Safety Incorporated | |||||||
Condensed Consolidated Statement of Cash Flows (Unaudited) | |||||||
(In thousands) | |||||||
Three Months Ended March 31, | |||||||
2018 |
2017 | ||||||
Net income |
$ |
32,489 |
$ |
14,690 |
|||
Depreciation and amortization |
9,671 |
8,752 |
|||||
Change in working capital and other operating |
(24,807) |
72,948 |
|||||
Cash flow from operating activities |
17,353 |
96,390 |
|||||
Capital expenditures |
(3,241) |
(1,442) |
|||||
Property disposals and other investing |
58 |
165 |
|||||
Cash flow used in investing activities |
(3,183) |
(1,277) |
|||||
Change in debt |
(9,401) |
(96,437) |
|||||
Cash dividends paid |
(13,390) |
(12,455) |
|||||
Company stock purchases |
(2,673) |
(3,811) |
|||||
Other financing |
848 |
6,267 |
|||||
Cash flow used in financing activities |
(24,616) |
(106,436) |
|||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
1,363 |
1,625 |
|||||
Decrease in cash, cash equivalents and restricted cash |
(9,083) |
(9,698) |
MSA Safety Incorporated | ||||||||||||||
Segment Information (Unaudited) | ||||||||||||||
(In thousands) | ||||||||||||||
Americas |
International |
Corporate |
Consolidated | |||||||||||
Three Months Ended March 31, 2018 |
||||||||||||||
Sales to external customers |
$ |
209,129 |
$ |
116,765 |
— |
$ |
325,894 |
|||||||
Operating income |
44,435 |
|||||||||||||
Operating margin % |
13.6 |
% | ||||||||||||
Restructuring charges |
5,274 |
|||||||||||||
Currency exchange losses, net |
2,008 |
|||||||||||||
Other operating expense |
2,824 |
|||||||||||||
Strategic transaction costs |
$ |
94 |
||||||||||||
Adjusted operating income (loss) |
50,086 |
12,778 |
(8,229) |
$ |
54,635 |
|||||||||
Adjusted operating margin % |
23.9 |
% |
10.9 |
% |
16.8 |
% |
Americas |
International |
Corporate |
Consolidated | |||||||||||
Three Months Ended March 31, 2017 |
||||||||||||||
Sales to external customers |
$ |
166,568 |
$ |
99,197 |
— |
$ |
265,765 |
|||||||
Operating income |
18,619 |
|||||||||||||
Operating margin % |
7.0 |
% | ||||||||||||
Restructuring charges |
12,739 |
|||||||||||||
Currency exchange losses, net |
580 |
|||||||||||||
Other operating expense |
— |
|||||||||||||
Strategic transaction costs |
1,337 |
|||||||||||||
Adjusted operating income (loss) |
36,151 |
7,796 |
(10,672) |
$ |
33,275 |
|||||||||
Adjusted operating margin % |
21.7 |
% |
7.9 |
% |
12.5 |
% |
The Americas segment is comprised of our operations in the U.S., Canada and Latin America. The International segment is comprised of our operations in all other parts of the world including Europe, Africa, the Middle East, India, China, South East Asia and Australia. Certain global expenses are allocated to each segment in a manner consistent with where the benefits from the expenses are derived.
Adjusted operating income (loss) and adjusted operating margin are the measures used by the chief operating decision maker to evaluate segment performance and allocate resources. As such, management believes that adjusted operating income (loss) and adjusted operating margin are useful metrics for investors. Adjusted operating income (loss) is defined as operating income excluding restructuring charges, currency exchange gains / losses, other operating expense and strategic transaction costs. Adjusted operating margin is defined as adjusted operating income (loss) divided by segment sales to external customers. Adjusted operating income (loss) and adjusted operating margin are not recognized terms under GAAP and therefore do not purport to be alternatives to operating income or operating margin as a measure of operating performance. The Company's definition of adjusted operating income (loss) and adjusted operating margin may not be comparable to similarly titled measures of other companies. As such, management believes that it is appropriate to consider operating income determined on a GAAP basis in addition to these non-GAAP measures.
MSA Safety Incorporated | ||||||||||||||||||||
Reconciliation of As Reported Financial Measures to Non-GAAP Financial Measures | ||||||||||||||||||||
Constant currency revenue growth (Unaudited) | ||||||||||||||||||||
Organic constant currency revenue growth (Unaudited) | ||||||||||||||||||||
Consolidated | ||||||||||||||||||||
Three Months Ended March 31, 2018 | ||||||||||||||||||||
Breathing Apparatus |
Firefighter Helmets and Protective Apparel(a) |
Industrial Head Protection |
Portable Gas Detection |
Fixed Gas and Flame Detection |
Fall Protection |
Core Sales |
Non-Core Sales |
Net Sales | ||||||||||||
GAAP reported sales change |
9 |
% |
209 |
% |
13 |
% |
16 |
% |
20 |
% |
17 |
% |
27 |
% |
— |
% |
23 |
% | ||
Plus: Currency translation effects |
(4) |
% |
(12) |
% |
(2) |
% |
(4) |
% |
(6) |
% |
(6) |
% |
(4) |
% |
(5) |
% |
(5) |
% | ||
Constant currency sales change |
5 |
% |
197 |
% |
11 |
% |
12 |
% |
14 |
% |
11 |
% |
23 |
% |
(5) |
% |
18 |
% | ||
Less: Acquisitions |
— |
% |
198 |
% |
— |
% |
— |
% |
— |
% |
— |
% |
13 |
% |
— |
% |
11 |
% | ||
Organic constant currency change |
5 |
% |
(1) |
% |
11 |
% |
12 |
% |
14 |
% |
11 |
% |
10 |
% |
(5) |
% |
7 |
% |
(a) |
Firefighter helmets and protective apparel includes the impact of the Globe acquisition, completed on July 31, 2017. |
Management believes that constant currency revenue growth is a useful metric for investors, as foreign currency translation can have a material impact on revenue growth trends. Constant currency revenue growth highlights ongoing business performance excluding the impact of fluctuating foreign currencies, which is outside of management's control. Organic constant currency revenue growth is defined as constant currency revenue growth excluding acquisitions. Management believes that organic constant currency revenue growth is a useful measure for investors to provide an understanding of MSA's standalone results. There can be no assurances that MSA's definition of constant currency revenue growth or organic constant currency revenue growth is consistent with that of other companies. As such, management believes that it is appropriate to consider revenue growth determined on a GAAP basis in addition to these non-GAAP financial measures.
MSA Safety Incorporated | ||||||||||||||||||||
Reconciliation of As Reported Financial Measures to Non-GAAP Financial Measures | ||||||||||||||||||||
Constant currency revenue growth (Unaudited) | ||||||||||||||||||||
Organic constant currency revenue growth (Unaudited) | ||||||||||||||||||||
Americas Segment | ||||||||||||||||||||
Three Months Ended March 31, 2018 | ||||||||||||||||||||
Breathing Apparatus |
Firefighter Helmets and Protective Apparel(a) |
Industrial Head Protection |
Portable Gas Detection |
Fixed Gas and Flame Detection |
Fall Protection |
Core Sales |
Non-Core Sales |
Net Sales | ||||||||||||