HOUSTON, Nov. 4, 2019 /PRNewswire/ -- Today, Western Midstream Partners, LP (NYSE: WES) ("WES" or the "Partnership") announced third-quarter 2019 financial and operating results. Net income (loss) available to limited partners for the third quarter of 2019 totaled $121.2 million, or $0.27 per common unit (diluted), with third-quarter 2019 Adjusted EBITDA(1) totaling $410.2 million and third-quarter 2019 Distributable cash flow(1) totaling $304.4 million.

RECENT HIGHLIGHTS

  • Achieved record West Texas Complex gas throughput of 1.27 Bcf/d for third quarter, representing an 8% sequential-quarter increase
  • Achieved record Delaware Basin water throughput of 580 MBbls/d for third quarter, representing a 13% sequential-quarter increase
  • Achieved record DJ Basin and West Texas oil throughput of 275 MBbls/d for third quarter, representing a 9% sequential-quarter increase
  • Estimated 2019 total capital expenditures near the 2019 low-end guidance range of $1.3 billion to $1.4 billion
  • Estimated preliminary 2020 outlook to include meaningful year-over-year Adjusted EBITDA growth and a total capital expenditures reduction

For the third quarter of 2019, WES declared a per-unit quarterly distribution of $0.6200. This represents WES's 27th consecutive quarterly distribution increase and is consistent with WES's 2019 annual distribution growth-guidance range of 5% to 6%. The third-quarter 2019 Coverage ratio(1) was 1.08 times.




(1) Please see the tables at the end of this release for a reconciliation of GAAP to non-GAAP measures and calculation of the Coverage ratio.

"We continue to experience strong throughput growth in the DJ and Delaware Basins, where we are well-positioned to support Oxy's future development plans and service our highly valued third-party customers," said Chief Executive Officer, Michael Ure. "Our extensive and highly leverageable assets and dedicated workforce throughout these two basins enable us to pace our growth with that of Oxy and to adopt a renewed focus on attracting meaningful and sustainable third-party business."

Third-quarter 2019 total natural gas throughput(1) averaged 4.2 Bcf/d, representing a 2% sequential-quarter decline and a 6% increase from third-quarter 2018. Excluding the effects of since-resolved downstream constraints impacting our Rockies assets, third-quarter natural gas throughput would have been approximately 110 MMcf/d higher than reported and would have represented a 1% sequential-quarter increase and a 9% increase from third-quarter 2018. Third-quarter 2019 total throughput of crude oil, NGLs, and produced-water assets(1) averaged 1,191 MBbls/d, representing an 8% sequential-quarter increase and a 28% increase from third-quarter 2018. Third-quarter 2019 capital expenditures(2), including equity investments and excluding acquisitions and capitalized interest, totaled $265.2 million on a cash basis and $278.2 million on an accrual basis, with cash maintenance capital expenditures totaling $29.2 million.

PRELIMINARY 2020 OUTLOOK

  • Total capital expenditures are expected to decline 20% – 30%, compared to the midpoint of 2019 guidance
  • Adjusted EBITDA is expected to grow approximately 10% year-over-year
  • Maintenance capital is expected to remain largely consistent as a percentage of Adjusted EBITDA, compared to 2019

"Our 2020 goals will encompass delivering capital-efficient, organic growth from our DJ and Delaware Basin assets," said Michael Ure. "With our backbone infrastructure in place, we remain committed to driving operational efficiencies alongside additional growth that should enable sustained distribution increases."




(1) Represents total throughput attributable to WES, which excludes the 25% third-party interest in Chipeta and the 2.0% Occidental subsidiary-owned limited partner interest in WES Operating, which collectively represent WES's noncontrolling interests as of September 30, 2019.

(2) Excludes capital expenditures associated with the 25% third-party interest in Chipeta.

CONFERENCE CALL TOMORROW AT 1 P.M. CST

WES will host a conference call on Tuesday, November 5, 2019, at 1:00 p.m. Central Standard Time (2:00 p.m. Eastern Standard Time) to discuss third-quarter 2019 results. Individuals who would like to participate should dial 877-883-0383 (Domestic) or 412-902-6506 (International) approximately 15 minutes before the scheduled conference call time and enter participant access code 1868618. To access the live audio webcast of the conference call, please visit the investor relations section of the Partnership's website at www.westernmidstream.com. A replay of the conference call also will be available on the website for two weeks following the call.

ABOUT WESTERN MIDSTREAM

Western Midstream Partners, LP ("WES") is a Delaware master limited partnership formed to acquire, own, develop, and operate midstream assets. With midstream assets located in the Rocky Mountains, North-central Pennsylvania, Texas and New Mexico, WES is engaged in the business of gathering, compressing, treating, processing, and transporting natural gas; gathering, stabilizing, and transporting condensate, natural gas liquids, and crude oil; and gathering and disposing of produced water for Occidental and third-party customers. In addition, in its capacity as a processor of natural gas, WES also buys and sells natural gas, NGLs, and condensate on behalf of itself and as agent for its customers under certain of its contracts.

For more information about Western Midstream Partners, LP, please visit www.westernmidstream.com.

This news release contains forward-looking statements. WES's management believes that its expectations are based on reasonable assumptions. No assurance, however, can be given that such expectations will prove to have been correct. A number of factors could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this news release. These factors include the ability to meet financial guidance or distribution growth expectations; the ability to safely and efficiently operate WES's assets; the supply of, demand for, and price of oil, natural gas, NGLs, and related products or services; the ability to meet projected in-service dates for capital growth projects; construction costs or capital expenditures exceeding estimated or budgeted costs or expenditures; and the other factors described in the "Risk Factors" section of WES's most recent Form 10-K and Form 10-Q filed with the Securities and Exchange Commission and in its other public filings and press releases. Western Midstream Partners, LP undertakes no obligation to publicly update or revise any forward-looking statements.

WESTERN MIDSTREAM CONTACTS

Kristen Shults
Vice President, Investor Relations and Communications
[email protected]
832.636.6000

Jack Spinks
Manager, Investor Relations
[email protected]
832.636.6000

Western Midstream Partners, LP
RECONCILIATION OF GAAP TO NON-GAAP MEASURES

Below are reconciliations of (i) net income (loss) (GAAP) to WES's Distributable cash flow (non-GAAP), (ii) net income (loss) (GAAP) and net cash provided by operating activities (GAAP) to Adjusted EBITDA attributable to Western Midstream Partners, LP ("Adjusted EBITDA") (non-GAAP), and (iii) operating income (loss) (GAAP) to Adjusted gross margin attributable to Western Midstream Partners, LP ("Adjusted gross margin") (non-GAAP), as required under Regulation G of the Securities Exchange Act of 1934. Management believes that WES's Distributable cash flow, Adjusted EBITDA, Adjusted gross margin, and Coverage ratio are widely accepted financial indicators of WES's financial performance compared to other publicly traded partnerships and are useful in assessing WES's ability to incur and service debt, fund capital expenditures, and make distributions. Distributable cash flow, Adjusted EBITDA, Adjusted gross margin, and Coverage ratio, as defined by WES, may not be comparable to similarly titled measures used by other companies. Therefore, WES's Distributable cash flow, Adjusted EBITDA, Adjusted gross margin, and Coverage ratio should be considered in conjunction with net income (loss) attributable to Western Midstream Partners, LP and other applicable performance measures, such as operating income (loss) or cash flows from operating activities.

WES defines "Distributable cash flow" as Adjusted EBITDA, plus interest income and the net settlement amounts from the sale and/or purchase of natural gas, condensate, and NGLs under WES Operating's commodity-price swap agreements to the extent such amounts are not recognized as Adjusted EBITDA, less Service revenues – fee based recognized in Adjusted EBITDA in excess of (less than) customer billings, net cash paid (or to be paid) for interest expense (including amortization of deferred debt issuance costs originally paid in cash, offset by non-cash capitalized interest), maintenance capital expenditures, income taxes, and Distributable cash flow attributable to noncontrolling interests to the extent such amounts are not excluded from Adjusted EBITDA.

WES defines Adjusted EBITDA as net income (loss), plus distributions from equity investments, non-cash equity-based compensation expense, interest expense, income tax expense, depreciation and amortization, impairments, and other expense (including lower of cost or market inventory adjustments recorded in cost of product), less gain (loss) on divestiture and other, net, income from equity investments, interest income, income tax benefit, other income, and the noncontrolling interests owners' proportionate share of revenues and expenses.

WES defines Adjusted gross margin as total revenues and other (less reimbursements for electricity-related expenses recorded as revenue), less cost of product, plus distributions from equity investments, and excluding the noncontrolling interests owners' proportionate share of revenues and cost of product.

Western Midstream Partners, LP

RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)


Distributable Cash Flow




Three Months Ended

 September 30,


Nine Months Ended

 September 30,

thousands except Coverage ratio


2019


2018 (1)


2019


2018 (1)

Reconciliation of Net income (loss) to Distributable cash flow and calculation of the Coverage ratio









Net income (loss)


$

125,223



$

198,560



$

512,260



$

446,737


Add:









Distributions from equity investments


71,005



66,493



203,540



145,650


Non-cash equity-based compensation expense


4,137



1,614



10,278



5,766


Non-cash settled interest expense, net


20





20




Income tax (benefit) expense


1,309



15,005



12,679



36,193


Depreciation and amortization


127,914



97,479



362,977



270,757


Impairments


3,107



27,902



4,294



155,286


Above-market component of swap agreements with Anadarko




12,601



7,407



40,722


Other expense


67,961



33



161,813



184


Less:









Recognized Service revenues – fee based in excess of (less than) customer billings


(3,934)



6,014



(22,230)



8,971


Gain (loss) on divestiture and other, net


248



65



(1,403)



351


Equity income, net – affiliates


53,893



54,215



175,483



133,874


Cash paid for maintenance capital expenditures


29,298



32,620



94,888



81,537


Capitalized interest


8,386



8,449



20,933



25,283


Cash paid for (reimbursement of) income taxes






96



(87)


Other income




655





2,749


Distributable cash flow attributable to noncontrolling interests (2)


8,401



9,399



27,464



27,138


Distributable cash flow


$

304,384



$

308,270



$

980,037



$

821,479


Distributions declared









Distributions from WES Operating


$

283,881





$

843,804




Less: Cash reserve for the proper conduct of WES's business


3,001





6,641




Distributions to WES unitholders (3)


$

280,880





$

837,163




Coverage ratio


1.08


x



1.17


x




(1) 

Financial information has been recast to include the financial position and results attributable to the assets acquired from Anadarko Petroleum Corporation in February 2019 (the "Anadarko Midstream Assets" or "AMA").

(2) 

For all periods presented, includes (i) the 25% third-party interest in Chipeta and (ii) the 2.0% Occidental subsidiary-owned limited partner interest in WES Operating, which collectively represent WES's noncontrolling interests as of September 30, 2019.

(3) 

Reflects cash distributions of $0.62000 and $1.84800 per unit declared for the three and nine months ended September 30, 2019, respectively.

 

Western Midstream Partners, LP

RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)


Adjusted EBITDA




Three Months Ended

 September 30,


Nine Months Ended

 September 30,

thousands


2019


2018 (1)


2019


2018 (1)

Reconciliation of Net income (loss) to Adjusted EBITDA









Net income (loss)


$

125,223



$

198,560



$

512,260



$

446,737


Add:









Distributions from equity investments


71,005



66,493



203,540



145,650


Non-cash equity-based compensation expense


4,137



1,614



10,278



5,766


Interest expense


78,524



48,869



223,872



129,129


Income tax expense


1,309



15,005



12,679



36,193


Depreciation and amortization


127,914



97,479



362,977



270,757


Impairments


3,107



27,902



4,294



155,286


Other expense


67,961



33



161,813



184


Less:









Gain (loss) on divestiture and other, net


248



65



(1,403)



351


Equity income, net – affiliates


53,893



54,215



175,483



133,874


Interest income – affiliates


4,225



4,225



12,675



12,675


Other income




655





2,749


Adjusted EBITDA attributable to noncontrolling interests (2)


10,601



10,976



33,495



30,950


Adjusted EBITDA


$

410,213



$

385,819



$

1,271,463



$

1,009,103


Reconciliation of Net cash provided by operating activities to Adjusted EBITDA









Net cash provided by operating activities


$

340,154



$

335,869



$

1,026,685



$

965,195


Interest (income) expense, net


74,299



44,644



211,197



116,454


Uncontributed cash-based compensation awards


141



(55)



789



932


Accretion and amortization of long-term obligations, net


(3,651)



(1,283)



(6,499)



(4,659)


Current income tax (benefit) expense


(407)



(19,432)



6,078



(47,102)


Other (income) expense, net (3)


(495)



(655)



(1,397)



(2,749)


Distributions from equity investments in excess of cumulative earnings – affiliates


4,151



6,184



21,203



19,816


Changes in assets and liabilities:









Accounts receivable, net


12,418



56,281



9,750



64,853


Accounts and imbalance payables and accrued liabilities, net


(11,808)



(19,041)



69,390



(61,081)


Other items, net


6,012



(5,717)



(32,238)



(11,606)


Adjusted EBITDA attributable to noncontrolling interests (2)


(10,601)



(10,976)



(33,495)



(30,950)


Adjusted EBITDA


$

410,213



$

385,819



$

1,271,463



$

1,009,103


Cash flow information









Net cash provided by operating activities






$

1,026,685



$

965,195


Net cash used in investing activities






(3,134,643)



(1,798,702)


Net cash provided by (used in) financing activities






2,133,246



886,796




(1) 

Financial information has been recast to include the financial position and results attributable to AMA.

(2) 

For all periods presented, includes (i) the 25% third-party interest in Chipeta and (ii) the 2.0% Occidental subsidiary-owned limited partner interest in WES Operating, which collectively represent WES's noncontrolling interests as of September 30, 2019.

(3) 

Excludes non-cash losses on interest-rate swaps of $68.3 million and $162.9 million for the three and nine months ended September 30, 2019, respectively.

 

<
Tracker Pixel for Entry

Western Midstream Partners, LP

RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)


Adjusted Gross Margin




Three Months Ended

 September 30,